4922 FILNER ST (MLS: W7890281) For Sale

4922 FILNER ST, (Pasco), New Port Richey Florida 34652

Currently Rented at $895.00 / month

Area: 540

Property Info

  • MLS W7890281
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 540
  • Living Area (sqft) 540
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $308.00

Interior Features

  • Open Floorplan

Buy Price

$
$80,000.00

Rental Price

$
$895.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 13.4%
  • Lease End Date
  • September 30, 2027
  • Rent Amount

  • $895.00

Cash Flow

Cap Rate7.9 Gross Yield13.4% Annual Rent$10,740.00 Property Taxes$758.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $10,740.00 $895.00 / mo $53,700.00 $895.00 / mo $107,400.00 $895.00 / mo
Estimated Expenses $758.75 $3,793.75 $7,587.50
Net Cash Flow $9,981.25 $49,906.25 $99,812.50
HOA Fees $3,696.00 $18,480.00 $36,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.