11433 BROWN BEAR LN (MLS: W7890039) For Sale

11433 BROWN BEAR LN, (Pasco), Port Richey Florida 34668

Currently Rented at $1,800.00 / month

Area: 1992

Property Info

  • MLS W7890039
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1992
  • Living Area (sqft) 1512
  • Foundation Block
  • Min Lease Block

Interior Features

  • Solid Surface Counters
  • Thermostat

Buy Price

$
$230,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • November 30, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate7.6 Gross Yield9.4% Annual Rent$21,600.00 Property Taxes$4,090.86 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,090.86 $20,454.30 $40,908.60
Net Cash Flow $17,509.14 $87,545.70 $175,091.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.