8009 N PRIMROSE DR (MLS: W7889708) For Sale

8009 N PRIMROSE DR, (Citrus), Dunnellon Florida 34434

Currently Rented at $1,725.00 / month

Area: 2106

Property Info

  • MLS W7889708
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2106
  • Living Area (sqft) 1568
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Eat-in Kitchen
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Tray Ceiling(s)
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$260,000.00

Rental Price

$
$1,725.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,725.00

Cash Flow

Cap Rate6.6 Gross Yield8% Annual Rent$20,700.00 Property Taxes$3,585.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,700.00 $1,725.00 / mo $103,500.00 $1,725.00 / mo $207,000.00 $1,725.00 / mo
Estimated Expenses $3,585.00 $17,925.00 $35,850.00
Net Cash Flow $17,115.00 $85,575.00 $171,150.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.