409 S GRANDVIEW AVE (MLS: W7888960) For Sale

409 S GRANDVIEW AVE, (Volusia), Daytona Beach Florida 32118

Currently Rented at $2,500.00 / month

Area: 1800

Property Info

  • MLS W7888960
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1800
  • Living Area (sqft) 1594
  • Foundation Block
  • Min Lease Block

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Chair Rail
  • Crown Molding
  • High Ceilings
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$599,900.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 3.9%
  • Gross Yield
  • 5%
  • Lease End Date
  • September 01, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate3.9 Gross Yield5% Annual Rent$30,000.00 Property Taxes$6,847.01 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $6,847.01 $34,235.05 $68,470.10
Net Cash Flow $23,152.99 $115,764.95 $231,529.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.