2578 CHARLAN CT (MLS: W7888795) For Sale

2578 CHARLAN CT, (Pasco), Holiday Florida 34690

Currently Rented at $1,900.00 / month

Area: 2082

Property Info

  • MLS W7888795
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2082
  • Living Area (sqft) 1634
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $249.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$265,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.2 Gross Yield8.6% Annual Rent$22,800.00 Property Taxes$3,274.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,274.00 $16,370.00 $32,740.00
Net Cash Flow $19,526.00 $97,630.00 $195,260.00
HOA Fees $2,988.00 $14,940.00 $29,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.