20319 PAINTER PL (MLS: W7888768) For Sale

20319 PAINTER PL, (Pasco), Spring Hill Florida 34610

Currently Rented at $1,200.00 / month

Area: 4209

Property Info

  • MLS W7888768
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 4209
  • Living Area (sqft) 3382
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$895,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 0.8%
  • Gross Yield
  • 1.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate0.8 Gross Yield1.6% Annual Rent$14,400.00 Property Taxes$7,129.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $7,129.47 $35,647.35 $71,294.70
Net Cash Flow $7,270.53 $36,352.65 $72,705.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.