10018 CHERRY CREEK LN (MLS: W7888030) For Sale

10018 CHERRY CREEK LN, (Pasco), Port Richey Florida 34668

Currently Rented at $1,225.00 / month

Area: 1650

Property Info

  • MLS W7888030
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1650
  • Living Area (sqft) 1047
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$190,000.00

Rental Price

$
$1,225.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,225.00

Cash Flow

Cap Rate6.4 Gross Yield7.7% Annual Rent$14,700.00 Property Taxes$2,552.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,700.00 $1,225.00 / mo $73,500.00 $1,225.00 / mo $147,000.00 $1,225.00 / mo
Estimated Expenses $2,552.00 $12,760.00 $25,520.00
Net Cash Flow $12,148.00 $60,740.00 $121,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.