1411 S MADISON AVE (MLS: W7888024) For Sale

1411 S MADISON AVE, (Pinellas), Clearwater Florida 33756

Currently Rented at $2,200.00 / month

Area: 6517

Property Info

  • MLS W7888024
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 6517
  • Living Area (sqft) 864
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$299,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate7.3 Gross Yield8.8% Annual Rent$26,400.00 Property Taxes$4,582.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $4,582.82 $22,914.10 $45,828.20
Net Cash Flow $21,817.18 $109,085.90 $218,171.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.