10020 STRAFFORD OAK CT #923 (MLS: W7887362) For Sale

10020 STRAFFORD OAK CT #923, (Hillsborough), Tampa Florida 33624

Currently Rented at $1,195.99 / month

Area: 738

Property Info

  • MLS W7887362
  • Unit No 923
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 738
  • Living Area (sqft) 738
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $373.79

Interior Features

  • Ninguno

Buy Price

$
$131,000.00

Rental Price

$
$1,195.99
  • Cap Rate
  • 6%
  • Gross Yield
  • 11%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,195.99

Cash Flow

Cap Rate6.0 Gross Yield11% Annual Rent$14,351.88 Property Taxes$1,997.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,351.88 $1,195.99 / mo $71,759.40 $1,195.99 / mo $143,518.80 $1,195.99 / mo
Estimated Expenses $1,997.56 $9,987.80 $19,975.60
Net Cash Flow $12,354.32 $61,771.60 $123,543.20
HOA Fees $4,485.48 $22,427.40 $44,854.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.