5245 AMULET DR #308 (MLS: W7887359) For Sale

5245 AMULET DR #308, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,085.00 / month

Area: 732

Property Info

  • MLS W7887359
  • Unit No 308
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 732
  • Living Area (sqft) 732
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $851.00

Interior Features

  • High Ceilings
  • Thermostat

Buy Price

$
$77,000.00

Rental Price

$
$1,085.00
  • Cap Rate
  • 1.6%
  • Gross Yield
  • 16.9%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,085.00

Cash Flow

Cap Rate1.6 Gross Yield16.9% Annual Rent$13,020.00 Property Taxes$1,580.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,020.00 $1,085.00 / mo $65,100.00 $1,085.00 / mo $130,200.00 $1,085.00 / mo
Estimated Expenses $1,580.58 $7,902.90 $15,805.80
Net Cash Flow $11,439.42 $57,197.10 $114,394.20
HOA Fees $10,212.00 $51,060.00 $102,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.