10024 STRAFFORD OAK CT #803 (MLS: W7887316) For Sale

10024 STRAFFORD OAK CT #803, (Hillsborough), Tampa Florida 33624

Currently Rented at $1,445.00 / month

Area: 738

Property Info

  • MLS W7887316
  • Unit No 803
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 738
  • Living Area (sqft) 738
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $373.79

Interior Features

  • High Ceilings
  • L Dining
  • Thermostat

Buy Price

$
$131,000.00

Rental Price

$
$1,445.00
  • Cap Rate
  • 8.3%
  • Gross Yield
  • 13.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,445.00

Cash Flow

Cap Rate8.3 Gross Yield13.2% Annual Rent$17,340.00 Property Taxes$1,997.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,340.00 $1,445.00 / mo $86,700.00 $1,445.00 / mo $173,400.00 $1,445.00 / mo
Estimated Expenses $1,997.56 $9,987.80 $19,975.60
Net Cash Flow $15,342.44 $76,712.20 $153,424.40
HOA Fees $4,485.48 $22,427.40 $44,854.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.