11330 SAGE AVE (MLS: W7887175) For Sale
11330 SAGE AVE,
(Pasco),
New Port Richey Florida 34654
Currently Rented at $800.00 / month
Area: 1334
- MLS W7887175
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1334
- Living Area (sqft) 1144
- Foundation Crawlspace
- Min Lease Crawlspace
- High Ceilings
- Living Room/Dining Room Combo
- Solid Wood Cabinets
Cash Flow
|
Cap Rate5.2
|
Gross Yield5.7%
|
Annual Rent$9,600.00
|
Property Taxes$843.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$843.00 |
$4,215.00 |
$8,430.00 |
| Net Cash Flow |
|
|
|
$8,757.00 |
$43,785.00 |
$87,570.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.