Property Info
- MLS W7887175
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1334
- Living Area (sqft) 1144
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- High Ceilings
- Living Room/Dining Room Combo
- Solid Wood Cabinets
Cash Flow
| Cap Rate5.2 | Gross Yield5.7% | Annual Rent$9,600.00 | Property Taxes$843.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $843.00 | $4,215.00 | $8,430.00 | |||
| Net Cash Flow | $8,757.00 | $43,785.00 | $87,570.00 |