150 STAFFORD CIR (MLS: W7887077) For Sale

150 STAFFORD CIR, (Pinellas), Palm Harbor Florida 34684

Currently Rented at $2,100.00 / month

Area: 7148

Property Info

  • MLS W7887077
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 7148
  • Living Area (sqft) 1144
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $164.00

Interior Features

  • Ceiling Fans(s)
  • Window Treatments

Buy Price

$
$294,900.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.2 Gross Yield8.5% Annual Rent$25,200.00 Property Taxes$5,046.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $5,046.00 $25,230.00 $50,460.00
Net Cash Flow $20,154.00 $100,770.00 $201,540.00
HOA Fees $1,968.00 $9,840.00 $19,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.