6910 LAKE PLACE CT (MLS: W7887032) For Sale
6910 LAKE PLACE CT,
(Hillsborough),
Tampa Florida 33634
Currently Rented at $1,750.00 / month
Area: 1339
- MLS W7887032
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1339
- Living Area (sqft) 1234
- Foundation Slab
- Min Lease Slab
- HOA Fees $650.90
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Stone Counters
Cash Flow
|
Cap Rate4.4
|
Gross Yield9.5%
|
Annual Rent$21,000.00
|
Property Taxes$3,449.89
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$3,449.89 |
$17,249.45 |
$34,498.90 |
| Net Cash Flow |
|
|
|
$17,550.11 |
$87,750.55 |
$175,501.10 |
| HOA Fees |
|
|
|
$7,810.80 |
$39,054.00 |
$78,108.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.