27642 PLEASURE RIDE LOOP (MLS: W7886922) For Sale

27642 PLEASURE RIDE LOOP, (Pasco), Wesley Chapel Florida 33544

Currently Rented at $1,650.00 / month

Area: 1513

Property Info

  • MLS W7886922
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1513
  • Living Area (sqft) 1513
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $426.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$239,999.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate4.2 Gross Yield8.3% Annual Rent$19,800.00 Property Taxes$4,498.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $4,498.00 $22,490.00 $44,980.00
Net Cash Flow $15,302.00 $76,510.00 $153,020.00
HOA Fees $5,112.00 $25,560.00 $51,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.