14148 FINSBURY DR (MLS: W7886617) For Sale
14148 FINSBURY DR,
(Hernando),
Spring Hill Florida 34609
Currently Rented at $2,199.00 / month
Area: 2082
- MLS W7886617
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2082
- Living Area (sqft) 2082
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $73.33
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Split Bedroom
- Stone Counters
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate6.5
|
Gross Yield7.3%
|
Annual Rent$26,388.00
|
Property Taxes$2,197.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,388.00 $2,199.00 / mo
|
$131,940.00 $2,199.00 / mo
|
$263,880.00 $2,199.00 / mo
|
| Estimated Expenses |
|
|
|
$2,197.00 |
$10,985.00 |
$21,970.00 |
| Net Cash Flow |
|
|
|
$24,191.00 |
$120,955.00 |
$241,910.00 |
| HOA Fees |
|
|
|
$879.96 |
$4,399.80 |
$8,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.