Property Info
- MLS W7886233
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1574
- Living Area (sqft) 1136
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.3 | Gross Yield5.3% | Annual Rent$12,000.00 | Property Taxes$2,269.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $2,269.00 | $11,345.00 | $22,690.00 | |||
| Net Cash Flow | $9,731.00 | $48,655.00 | $97,310.00 |