11516 WHISPERING HOLLOW DR (MLS: W7885982) For Sale

11516 WHISPERING HOLLOW DR, (Hillsborough), Tampa Florida 33635

Currently Rented at $2,600.00 / month

Area: 2251

Property Info

  • MLS W7885982
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2251
  • Living Area (sqft) 1423
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $235.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$399,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.4 Gross Yield7.8% Annual Rent$31,200.00 Property Taxes$6,666.31 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $6,666.31 $33,331.55 $66,663.10
Net Cash Flow $24,533.69 $122,668.45 $245,336.90
HOA Fees $2,820.00 $14,100.00 $28,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.