1873 MAZO MNR #5 (MLS: W7885501) For Sale

1873 MAZO MNR #5, (Hillsborough), Lutz Florida 33558

Currently Rented at $1,600.00 / month

Area: 1664

Property Info

  • MLS W7885501
  • Unit No 5
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1664
  • Living Area (sqft) 1368
  • Foundation Crawlspace, Slab
  • Min Lease Crawlspace, Slab
  • HOA Fees $452.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Stone Counters
  • Walk-In Closet(s)
  • Wet Bar
  • Window Treatments

Buy Price

$
$267,500.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • November 05, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate3.8 Gross Yield7.2% Annual Rent$19,200.00 Property Taxes$3,706.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,706.00 $18,530.00 $37,060.00
Net Cash Flow $15,494.00 $77,470.00 $154,940.00
HOA Fees $5,424.00 $27,120.00 $54,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.