4954 BITNER ST (MLS: W7885459) For Sale

4954 BITNER ST, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,250.00 / month

Area: 1087

Property Info

  • MLS W7885459
  • Unit No -
  • Bedrooms 53
  • Bathrooms 40
  • Area (sqft) 1087
  • Living Area (sqft) 801
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $308.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$2,800,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 0.4%
  • Gross Yield
  • 0.5%
  • Lease End Date
  • July 30, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate0.4 Gross Yield0.5% Annual Rent$15,000.00 Property Taxes$1,080.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,080.00 $5,400.00 $10,800.00
Net Cash Flow $13,920.00 $69,600.00 $139,200.00
HOA Fees $3,696.00 $18,480.00 $36,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.