6428 KENTFIELD AVE (MLS: W7884713) For Sale

6428 KENTFIELD AVE, (Pasco), New Port Richey Florida 34653

Currently Rented at $1,650.00 / month

Area: 1571

Property Info

  • MLS W7884713
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1571
  • Living Area (sqft) 1073
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$212,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate8.1 Gross Yield9.3% Annual Rent$19,800.00 Property Taxes$2,679.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,679.00 $13,395.00 $26,790.00
Net Cash Flow $17,121.00 $85,605.00 $171,210.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.