2085 S STONEBROOK DR (MLS: W7883692) For Sale

2085 S STONEBROOK DR, (Citrus), Homosassa Florida 34448

Currently Rented at $1,400.00 / month

Area: 732

Property Info

  • MLS W7883692
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 732
  • Living Area (sqft) 732
  • Foundation Pillar/Post/Pier
  • Min Lease -

Interior Features

  • Open Floorplan

Buy Price

$
$950,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 1.6%
  • Gross Yield
  • 1.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate1.6 Gross Yield1.8% Annual Rent$16,800.00 Property Taxes$1,199.22 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $1,199.22 $5,996.10 $11,992.20
Net Cash Flow $15,600.78 $78,003.90 $156,007.80