2085 S STONEBROOK DR (MLS: W7883692) For Sale
2085 S STONEBROOK DR,
(Citrus),
Homosassa Florida 34448
Currently Rented at $1,400.00 / month
Area: 732
- MLS W7883692
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 732
- Living Area (sqft) 732
- Foundation Pillar/Post/Pier
- Min Lease -
Cash Flow
|
Cap Rate1.6
|
Gross Yield1.8%
|
Annual Rent$16,800.00
|
Property Taxes$1,199.22
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,199.22 |
$5,996.10 |
$11,992.20 |
| Net Cash Flow |
|
|
|
$15,600.78 |
$78,003.90 |
$156,007.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.