5422 AMY LN (MLS: W7883554) For Sale

5422 AMY LN, (Pasco), New Port Richey Florida 34652

Currently Rented at $2,750.00 / month

Area: 2048

Property Info

  • MLS W7883554
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 2048
  • Living Area (sqft) 2048
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$435,000.00

Rental Price

$
$2,750.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,750.00

Cash Flow

Cap Rate6.1 Gross Yield7.6% Annual Rent$33,000.00 Property Taxes$6,248.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,000.00 $2,750.00 / mo $165,000.00 $2,750.00 / mo $330,000.00 $2,750.00 / mo
Estimated Expenses $6,248.00 $31,240.00 $62,480.00
Net Cash Flow $26,752.00 $133,760.00 $267,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.