320 S OTIS AVE (MLS: W7883522) For Sale
320 S OTIS AVE,
(Citrus),
Lecanto Florida 34461
Currently Rented at $1,200.00 / month
Area: 840
- MLS W7883522
- Unit No -
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 840
- Living Area (sqft) 600
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate9.4
|
Gross Yield10.3%
|
Annual Rent$14,400.00
|
Property Taxes$1,171.18
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,171.18 |
$5,855.90 |
$11,711.80 |
| Net Cash Flow |
|
|
|
$13,228.82 |
$66,144.10 |
$132,288.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.