5707 & 5709 TENNESSEE AVE (MLS: W7883085) For Sale

5707 & 5709 TENNESSEE AVE, (Pasco), New Port Richey Florida 34652

Currently Rented at $2,650.00 / month

Area: 1520

Property Info

  • MLS W7883085
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1520
  • Living Area (sqft) 1520
  • Foundation Block
  • Min Lease Block

Interior Features

  • Other

Buy Price

$
$429,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • October 26, 2026
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate6.2 Gross Yield7.4% Annual Rent$31,800.00 Property Taxes$5,212.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $5,212.90 $26,064.50 $52,129.00
Net Cash Flow $26,587.10 $132,935.50 $265,871.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.