1865 MAZO MNR #J5 (MLS: W7881867) For Sale

1865 MAZO MNR #J5, (Hillsborough), Lutz Florida 33558

Currently Rented at $1,200.00 / month

Area: 540

Property Info

  • MLS W7881867
  • Unit No J5
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 540
  • Living Area (sqft) 456
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $452.00

Interior Features

  • Built-in Features

Buy Price

$
$114,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 12.5%
  • Lease End Date
  • October 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.5 Gross Yield12.5% Annual Rent$14,400.00 Property Taxes$1,490.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,490.00 $7,450.00 $14,900.00
Net Cash Flow $12,910.00 $64,550.00 $129,100.00
HOA Fees $5,424.00 $27,120.00 $54,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.