2121 PRESTON LN (MLS: W7880756) For Sale

2121 PRESTON LN, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,000.00 / month

Area: 1474

Property Info

  • MLS W7880756
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1474
  • Living Area (sqft) 1474
  • Foundation Other
  • Min Lease Other
  • HOA Fees $72.00

Interior Features

  • Other

Buy Price

$
$355,500.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • December 05, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.3 Gross Yield6.8% Annual Rent$24,000.00 Property Taxes$4,135.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,135.00 $20,675.00 $41,350.00
Net Cash Flow $19,865.00 $99,325.00 $198,650.00
HOA Fees $864.00 $4,320.00 $8,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.