Property Info
- MLS W7880592
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2420
- Living Area (sqft) 1808
- Foundation Block
- Min Lease Block
Interior Features
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate7.3 | Gross Yield8.7% | Annual Rent$26,400.00 | Property Taxes$4,271.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $4,271.00 | $21,355.00 | $42,710.00 | |||
| Net Cash Flow | $22,129.00 | $110,645.00 | $221,290.00 |