21107 FOUNTAIN VIEW LN #5102 (MLS: W7879287) For Sale

21107 FOUNTAIN VIEW LN #5102, (Hillsborough), Lutz Florida 33558

Currently Rented at $1,000.00 / month

Area: 1250

Property Info

  • MLS W7879287
  • Unit No 5102
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1250
  • Living Area (sqft) 1135
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $588.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Window Treatments

Buy Price

$
$259,900.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 0.5%
  • Gross Yield
  • 4.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate0.5 Gross Yield4.6% Annual Rent$12,000.00 Property Taxes$3,638.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $3,638.00 $18,190.00 $36,380.00
Net Cash Flow $8,362.00 $41,810.00 $83,620.00
HOA Fees $7,056.00 $35,280.00 $70,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.