20893 HAULOVER CV #8 (MLS: W7878831) For Sale

20893 HAULOVER CV #8, (Hillsborough), Lutz Florida 33558

Currently Rented at $1,575.00 / month

Area: 540

Property Info

  • MLS W7878831
  • Unit No 8
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 540
  • Living Area (sqft) 456
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $452.00

Interior Features

  • Ceiling Fans(s)
  • Vaulted Ceiling(s)

Buy Price

$
$122,900.00

Rental Price

$
$1,575.00
  • Cap Rate
  • 9.8%
  • Gross Yield
  • 15.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,575.00

Cash Flow

Cap Rate9.8 Gross Yield15.4% Annual Rent$18,900.00 Property Taxes$1,429.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,900.00 $1,575.00 / mo $94,500.00 $1,575.00 / mo $189,000.00 $1,575.00 / mo
Estimated Expenses $1,429.00 $7,145.00 $14,290.00
Net Cash Flow $17,471.00 $87,355.00 $174,710.00
HOA Fees $5,424.00 $27,120.00 $54,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.