760 N HUNT CLUB DR (MLS: W7877599) For Sale
760 N HUNT CLUB DR,
(Citrus),
Hernando Florida 34442
Currently Rented at $2,200.00 / month
Area: 3046
- MLS W7877599
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3046
- Living Area (sqft) 2518
- Foundation Block
- Min Lease Block
- HOA Fees $17.92
- Built-in Features
- Crown Molding
Cash Flow
|
Cap Rate2.8
|
Gross Yield4.1%
|
Annual Rent$26,400.00
|
Property Taxes$8,315.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$8,315.00 |
$41,575.00 |
$83,150.00 |
| Net Cash Flow |
|
|
|
$18,085.00 |
$90,425.00 |
$180,850.00 |
| HOA Fees |
|
|
|
$215.04 |
$1,075.20 |
$2,150.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.