5045 GRAND BLVD (MLS: W7875915) For Sale

5045 GRAND BLVD, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,200.00 / month

Area: 1234

Property Info

  • MLS W7875915
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1234
  • Living Area (sqft) 744
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$145,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate8.6 Gross Yield9.9% Annual Rent$14,400.00 Property Taxes$1,957.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,957.65 $9,788.25 $19,576.50
Net Cash Flow $12,442.35 $62,211.75 $124,423.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.