Property Info
- MLS W7875448
- Unit No 7600
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1270
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.1 | Gross Yield9.4% | Annual Rent$15,000.00 | Property Taxes$2,168.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,000.00 $1,250.00 / mo | $75,000.00 $1,250.00 / mo | $150,000.00 $1,250.00 / mo | |||
| Estimated Expenses | $2,168.00 | $10,840.00 | $21,680.00 | |||
| Net Cash Flow | $12,832.00 | $64,160.00 | $128,320.00 |