Property Info
- MLS W7874318
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1248
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Skylight(s)
Cash Flow
| Cap Rate6.8 | Gross Yield8.3% | Annual Rent$19,140.00 | Property Taxes$3,434.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,140.00 $1,595.00 / mo | $95,700.00 $1,595.00 / mo | $191,400.00 $1,595.00 / mo | |||
| Estimated Expenses | $3,434.00 | $17,170.00 | $34,340.00 | |||
| Net Cash Flow | $15,706.00 | $78,530.00 | $157,060.00 |