Property Info
- MLS W7869785
- Unit No 13
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 456
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate6.8 | Gross Yield7.6% | Annual Rent$10,800.00 | Property Taxes$1,072.41 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,072.41 | $5,362.05 | $10,724.10 | |||
| Net Cash Flow | $9,727.59 | $48,637.95 | $97,275.90 |