Property Info
- MLS W7866388
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1652
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
Cap Rate5.9 | Gross Yield7.3% | Annual Rent$47,400.00 | Property Taxes$8,991.81 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $47,400.00 $3,950.00 / mo | $237,000.00 $3,950.00 / mo | $474,000.00 $3,950.00 / mo | |||
Estimated Expenses | $8,991.81 | $44,959.05 | $89,918.10 | |||
Net Cash Flow | $38,408.19 | $192,040.95 | $384,081.90 |