11876 KEYLIME DR (MLS: W7857536) For Sale

11876 KEYLIME DR, (Pasco), New Port Richey Florida 34654

Currently Rented at $1,600.00 / month

Area: 1266

Property Info

  • MLS W7857536
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1266
  • Living Area (sqft) 1200
  • Foundation Block, Pillar/Post/Pier
  • Min Lease Block, Pillar/Post/Pier

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$253,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.6 Gross Yield7.6% Annual Rent$19,200.00 Property Taxes$1.23 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $1.23 $6.15 $12.30
Net Cash Flow $19,198.77 $95,993.85 $191,987.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.