Property Info
- MLS W7856356
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1344
- Foundation Other
- Min Lease Other
Interior Features
- Ninguno
Cash Flow
| Cap Rate2.8 | Gross Yield3.2% | Annual Rent$26,400.00 | Property Taxes$3,094.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $3,094.00 | $15,470.00 | $30,940.00 | |||
| Net Cash Flow | $23,306.00 | $116,530.00 | $233,060.00 |