2403 S ATLANTIC AVE #910 (MLS: V4950343) For Sale

2403 S ATLANTIC AVE #910, (Volusia), Daytona Beach Florida 32118

Currently Rented at $3,000.00 / month

Area: 1980

Property Info

  • MLS V4950343
  • Unit No 910
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1980
  • Living Area (sqft) 1980
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $950.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$565,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • December 21, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate3.1 Gross Yield6.4% Annual Rent$36,000.00 Property Taxes$7,203.59 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $7,203.59 $36,017.95 $72,035.90
Net Cash Flow $28,796.41 $143,982.05 $287,964.10
HOA Fees $11,400.00 $57,000.00 $114,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.