135 PARK AVE (MLS: V4950207) For Sale
135 PARK AVE,
(Volusia),
Daytona Beach Florida 32118
Currently Rented at $2,990.00 / month
Area: 2834
- MLS V4950207
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2834
- Living Area (sqft) 2249
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate6.8
|
Gross Yield8.2%
|
Annual Rent$35,880.00
|
Property Taxes$6,487.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,880.00 $2,990.00 / mo
|
$179,400.00 $2,990.00 / mo
|
$358,800.00 $2,990.00 / mo
|
| Estimated Expenses |
|
|
|
$6,487.00 |
$32,435.00 |
$64,870.00 |
| Net Cash Flow |
|
|
|
$29,393.00 |
$146,965.00 |
$293,930.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.