3728 GASPARILLA ST (MLS: V4950163) For Sale

3728 GASPARILLA ST, (Lee), Saint James City Florida 33956

Currently Rented at $3,100.00 / month

Area: 2680

Property Info

  • MLS V4950163
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 2680
  • Living Area (sqft) 2372
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Split Bedroom

Buy Price

$
$469,000.00

Rental Price

$
$3,100.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • -
  • Rent Amount

  • $3,100.00

Cash Flow

Cap Rate7.2 Gross Yield7.9% Annual Rent$37,200.00 Property Taxes$3,320.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $37,200.00 $3,100.00 / mo $186,000.00 $3,100.00 / mo $372,000.00 $3,100.00 / mo
Estimated Expenses $3,320.25 $16,601.25 $33,202.50
Net Cash Flow $33,879.75 $169,398.75 $338,797.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.