1402 PORTOBELLO DR (MLS: V4949808) For Sale
1402 PORTOBELLO DR,
(Volusia),
Port Orange Florida 32127
Currently Rented at $1,900.00 / month
Area: 1791
- MLS V4949808
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1791
- Living Area (sqft) 1304
- Foundation Slab
- Min Lease Slab
- HOA Fees $240.00
Cash Flow
|
Cap Rate5.7
|
Gross Yield8.3%
|
Annual Rent$22,800.00
|
Property Taxes$4,111.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$4,111.00 |
$20,555.00 |
$41,110.00 |
| Net Cash Flow |
|
|
|
$18,689.00 |
$93,445.00 |
$186,890.00 |
| HOA Fees |
|
|
|
$2,880.00 |
$14,400.00 |
$28,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.