Property Info
- MLS V4949631
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1785
- Living Area (sqft) 1467
- Foundation Block
- Min Lease Block
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate6.3 | Gross Yield7.1% | Annual Rent$19,800.00 | Property Taxes$2,113.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $2,113.00 | $10,565.00 | $21,130.00 | |||
| Net Cash Flow | $17,687.00 | $88,435.00 | $176,870.00 |