921 WINCHESTER ST (MLS: V4949631) For Sale
921 WINCHESTER ST,
(Volusia),
Daytona Beach Florida 32114
Currently Rented at $1,650.00 / month
Area: 1785
- MLS V4949631
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1785
- Living Area (sqft) 1467
- Foundation Block
- Min Lease Block
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.6
|
Gross Yield7.3%
|
Annual Rent$19,800.00
|
Property Taxes$2,113.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,113.00 |
$10,565.00 |
$21,130.00 |
| Net Cash Flow |
|
|
|
$17,687.00 |
$88,435.00 |
$176,870.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.