Property Info
- MLS V4949558
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2501
- Living Area (sqft) 1614
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
Cash Flow
| Cap Rate7.9 | Gross Yield8.8% | Annual Rent$43,800.00 | Property Taxes$4,173.82 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $43,800.00 $3,650.00 / mo | $219,000.00 $3,650.00 / mo | $438,000.00 $3,650.00 / mo | |||
| Estimated Expenses | $4,173.82 | $20,869.10 | $41,738.20 | |||
| Net Cash Flow | $39,626.18 | $198,130.90 | $396,261.80 |