780 KANGAROO CT (MLS: V4949331) For Sale
780 KANGAROO CT,
(Volusia),
Deltona Florida 32738
Currently Rented at $2,700.00 / month
Area: 2812
- MLS V4949331
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2812
- Living Area (sqft) 2060
- Foundation Slab
- Min Lease Slab
- Open Floorplan
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
|
Cap Rate-28.9
|
Gross Yield7.6%
|
Annual Rent$32,400.00
|
Property Taxes$155,597.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$155,597.00 |
$777,985.00 |
$1,555,970.00 |
| Net Cash Flow |
|
|
|
-$123,197.00 |
-$615,985.00 |
-$1,231,970.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.