611 N GARFIELD AVE (MLS: V4949258) For Sale
611 N GARFIELD AVE,
(Volusia),
Deland Florida 32724
Currently Rented at $1,795.00 / month
Area: 1931
- MLS V4949258
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1931
- Living Area (sqft) 1731
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Crown Molding
- L Dining
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.7%
|
Annual Rent$21,540.00
|
Property Taxes$4,065.19
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,540.00 $1,795.00 / mo
|
$107,700.00 $1,795.00 / mo
|
$215,400.00 $1,795.00 / mo
|
| Estimated Expenses |
|
|
|
$4,065.19 |
$20,325.95 |
$40,651.90 |
| Net Cash Flow |
|
|
|
$17,474.81 |
$87,374.05 |
$174,748.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.