231 RIVERSIDE DR #1504-1 (MLS: V4949085) For Sale

231 RIVERSIDE DR #1504-1, (Volusia), Daytona Beach Florida 32117

Currently Rented at $1,200.00 / month

Area: 1851

Property Info

  • MLS V4949085
  • Unit No 1504-1
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1851
  • Living Area (sqft) 1689
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $1,087.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$379,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • -0.6%
  • Gross Yield
  • 3.8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate-0.6 Gross Yield3.8% Annual Rent$14,400.00 Property Taxes$3,789.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $3,789.00 $18,945.00 $37,890.00
Net Cash Flow $10,611.00 $53,055.00 $106,110.00
HOA Fees $13,044.00 $65,220.00 $130,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.