Property Info
- MLS V4949007
- Unit No 433
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 918
- Living Area (sqft) 782
- Foundation Slab
- Min Lease Slab
Interior Features
- Crown Molding
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.1 | Gross Yield9.8% | Annual Rent$16,740.00 | Property Taxes$2,847.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,740.00 $1,395.00 / mo | $83,700.00 $1,395.00 / mo | $167,400.00 $1,395.00 / mo | |||
| Estimated Expenses | $2,847.00 | $14,235.00 | $28,470.00 | |||
| Net Cash Flow | $13,893.00 | $69,465.00 | $138,930.00 |