416 BANANA CAY DR #D (MLS: V4948260) For Sale

416 BANANA CAY DR #D, (Volusia), Daytona Beach Florida 32119

Currently Rented at $1,520.00 / month

Area: 1034

Property Info

  • MLS V4948260
  • Unit No D
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1034
  • Living Area (sqft) 922
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $398.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$139,900.00

Rental Price

$
$1,520.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 13%
  • Lease End Date
  • -
  • Rent Amount

  • $1,520.00

Cash Flow

Cap Rate8.2 Gross Yield13% Annual Rent$18,240.00 Property Taxes$1,961.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,240.00 $1,520.00 / mo $91,200.00 $1,520.00 / mo $182,400.00 $1,520.00 / mo
Estimated Expenses $1,961.00 $9,805.00 $19,610.00
Net Cash Flow $16,279.00 $81,395.00 $162,790.00
HOA Fees $4,776.00 $23,880.00 $47,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.