6032 BLISSFUL ST (MLS: V4947862) For Sale
6032 BLISSFUL ST,
(Lake),
Clermont Florida 34714
Currently Rented at $2,750.00 / month
Area: 2541
- MLS V4947862
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2541
- Living Area (sqft) 2023
- Foundation Slab
- Min Lease Slab
- HOA Fees $174.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.4
|
Gross Yield7.3%
|
Annual Rent$33,000.00
|
Property Taxes$6,483.37
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,000.00 $2,750.00 / mo
|
$165,000.00 $2,750.00 / mo
|
$330,000.00 $2,750.00 / mo
|
| Estimated Expenses |
|
|
|
$6,483.37 |
$32,416.85 |
$64,833.70 |
| Net Cash Flow |
|
|
|
$26,516.63 |
$132,583.15 |
$265,166.30 |
| HOA Fees |
|
|
|
$2,088.00 |
$10,440.00 |
$20,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.